Plans coverage

WINEP × DWMP × the risk surface.

Reconcile regulator-led plans, statutory drainage plans and bottom-up operations scope against the new-evidence risk surface. The gap between them is where the £2 bn sits.

Build scenario
Funded CAPEX in plan
£33.9 M
4 funded lines
Scoped but unfunded
£17.3 M
3 sitting in the residual pool
High-risk assets uncovered
3
1 more are investigation-only
Residual £-at-risk on flagged assets
£97.0 M
From the new-evidence view

PR24 commitment rollup

Each performance commitment, the plan lines that contribute to it, and the weighted confidence that the funded scope delivers.

CommitmentTargetFunded CAPEXUnfundedRisk addressedConfidence
Storm overflow spill reduction
WINEP-YW-204
−32% vs baseline£0.6 M£17.3 M£1.5 M
60%
River nutrient reduction (N & P)
WINEP-YW-128 · DWMP-MON-07
−75% harmful nutrients£32.5 M£0.0 M£18.5 M
78%
River water-quality monitor install
WINEP-YW-204 · DWMP-MON-07
100% install of CIM monitors£1.1 M£2.1 M£2.0 M
74%
Internal sewer flooding (ISF)
No funded plan lines
−24% (sector −27%)£0.0 M£0.0 M£0.0 MNo funded scope
Sewer collapses
No funded plan lines
−43% collapses£0.0 M£9.4 M£0.0 MNo funded scope
Water network leakage
No funded plan lines
−14% leakage£0.0 M£0.0 M£0.0 MNo funded scope
Mains bursts & repairs
PROAM-OPS-512
−13% bursts£0.8 M£0.0 M£1.5 M
88%
Customer consumption
No funded plan lines
−2% (household & business)£0.0 M£0.0 M£0.0 MNo funded scope
Water quality customer contacts
No funded plan lines
−26% contacts£0.0 M£0.0 M£0.0 MNo funded scope

Where high-risk assets fall through the plans

Assets ranked by new-evidence £-at-risk where the plan stack does not provide funded construction scope.

Partial

Scarborough WwTW

Funded plans cover ~£18.0 M of £28.0 M at risk.

£-at-risk
£28.0 M
Risk score
37.3
Plan lines
1
Investigation only

North Bay CSO

Funded scope is investigation-only (WINEP-YW-204); no construction line in AMP8.

£-at-risk
£24.0 M
Risk score
78.3
Plan lines
1
Unfunded

North interceptor trunk

Only scoped-unfunded scope: DWMP-COA-12.

£-at-risk
£18.0 M
Risk score
39.6
Plan lines
1
Unfunded

Marine Drive PS

Only scoped-unfunded scope: PROAM-OPS-441.

£-at-risk
£16.0 M
Risk score
46.2
Plan lines
1
Unfunded

South Bay CSO

Only scoped-unfunded scope: DWMP-COA-19.

£-at-risk
£11.0 M
Risk score
39.8
Plan lines
1

Plan inventory

The WINEP, DWMP and PROAM lines that touch the Scarborough catchment.

WINEPFundedWINEP-YW-128

Scarborough WwTW — tertiary nutrient removal

Phosphorus and ammonia tertiary stage at the Scarborough works. EA-led WINEP commitment with fixed delivery date.

CAPEX
£32.0 M
Risk down
£18.0 M
Confidence
78%
Delivery confidence dropped after FEED revealed footprint constraint at the works.
WINEPFundedWINEP-YW-204

North Bay bathing-water uplift — investigation only

Investigation programme to characterise CSO spill pattern at North Bay. Does not commit construction scope.

CAPEX
£0.6 M
Risk down
£1.5 M
Confidence
60%
Regulator expects a construction line in PR29; AMP8 only buys evidence.
DWMPScoped-unfundedDWMP-COA-12

North interceptor — structural relining

DWMP-identified Victorian trunk sewer with elevated collapse probability. Scope built bottom-up from CCTV.

CAPEX
£9.4 M
Risk down
£14.0 M
Confidence
70%
Not in WINEP envelope. Sits in the £2 bn residual risk pool.
DWMPDeferredDWMP-COA-19

South Bay catchment storage assessment

Hydraulic modelling for South Bay storage. Deferred to back half of AMP8 pending bathing-water signal.

CAPEX
£2.1 M
Risk down
£4.0 M
Confidence
45%
Likely slipped to AMP9 unless new evidence escalates.
PROAMScoped-unfundedPROAM-OPS-441

Marine Drive PS — duty pump refit

Bottom-up operations log: repeat duty pump trips. Scoped by Ops, awaiting capital sign-off.

CAPEX
£5.8 M
Risk down
£12.0 M
Confidence
82%
Highest risk/£ in the unfunded queue. Linked to 14 May spill cluster.
PROAMFundedPROAM-OPS-512

Falsgrave PS — telemetry refresh

Telemetry refresh to remove a known blind spot upstream of the works.

CAPEX
£0.8 M
Risk down
£1.5 M
Confidence
88%
DWMPFundedDWMP-MON-07

CIM network expansion — Cornelian & Cayton

Add continuous in-river monitors to currently uncovered bays. Required to evidence consent compliance.

CAPEX
£0.5 M
Risk down
£0.5 M
Confidence
92%